Consolidated statement
of comprehensive income

in CHF mn

30.06.2026

30.06.2025

Advertising revenue

144.0

149.1

Classifieds & services revenue

101.6

104.2

Commercialisation revenue

25.7

31.3

Subscriptions & single sales revenue

102.8

106.6

Printing & logistics revenue

20.4

24.8

Other operating revenue

7.1

10.6

Other income

0.9

0.0

Revenues

402.4

426.6

Cost of material and services

-56.5

-64.7

Personnel expense

-174.2

-194.3

Other operating expense

-79.4

-98.4

Share of net result of associates / joint ventures

21.1

12.6

Operating income / (loss) before depreciation and amortisation (EBITDA)

113.4

81.8

Depreciation and amortisation

-52.9

-50.4

Amortisation resulting from business combinations

-24.0

-24.4

Impairment

-46.4

-

Operating income / (loss) (EBIT)

-9.9

7.0

Financial income

7.5

7.1

Financial expense

-8.9

-6.1

Net income / (loss) before taxes (EBT)

-11.3

8.0

Income taxes

-3.3

-3.8

Net income / (loss) (EAT)

-14.6

4.2

of which attributable to TX Group AG shareholders

-25.4

-8.3

of which attributable to non-controlling interests

10.7

12.5

Other comprehensive income / (loss)

Value fluctuation of hedges

-0.0

0.0

Currency translation differences

0.5

0.1

Income tax effects

0.0

-0.0

To be reclassified via the income statement in future periods

0.4

0.1

Share of other comprehensive income / (loss) of associates / joint ventures

-1.0

0.4

Actuarial gains / (losses) IAS 19

-0.3

-53.0

Other investments / Equity instruments at fair value

2.3

-2.4

Income tax effects

0.1

10.0

Not to be reclassified via the income statement in future periods

1.0

-45.1

Other comprehensive income / (loss)

1.4

-45.0

Net income / (loss) (EAT)

-14.6

4.2

Other comprehensive income / (loss)

1.4

-45.0

Total comprehensive income / (loss)

-13.2

-40.8

of which attributable to TX Group AG shareholders

-23.9

-53.6

of which attributable to non-controlling interests

10.7

12.8

Net income/(loss) (EAT) per share

in CHF

30.06.2026

30.06.2025

Earnings (EAT) per share (undiluted)

-2.49

-0.80

Earnings (EAT) per share (diluted)

-2.49

-0.80