Consolidated statement
of changes in equity
in CHF mn | Share capital | Treasury shares | Currency translation differences | Reserves | Equity, attributable to TX Group AG shareholders | Non-controlling interests | Equity |
|---|---|---|---|---|---|---|---|
As of 31 December 2024 | 106.0 | -0.5 | -3.6 | 2’281.4 | 2’383.4 | 258.0 | 2’641.4 |
Net income / (loss) (EAT) | - | - | - | -8.3 | -8.3 | 12.5 | 4.2 |
Share of other comprehensive income / (loss) of associates / joint ventures | - | - | - | 0.4 | 0.4 | - | 0.4 |
Value fluctuation of hedges | - | - | - | 0.0 | 0.0 | - | 0.0 |
Actuarial gains / (losses) IAS 19 | - | - | - | -53.5 | -53.5 | 0.4 | -53.0 |
Other investments / Equity instruments at fair value | - | - | - | -2.4 | -2.4 | - | -2.4 |
Currency translation differences | - | - | 0.1 | - | 0.1 | -0.0 | 0.1 |
Income tax effects | - | - | - | 10.1 | 10.1 | -0.1 | 10.0 |
Total comprehensive income / (loss) | - | - | 0.1 | -53.7 | -53.6 | 12.8 | -40.8 |
Dividends paid | - | - | - | -49.9 | -49.9 | -23.0 | -72.9 |
Share-based payments | - | - | - | -0.3 | -0.3 | - | -0.3 |
Change in treasury shares | - | -29.8 | - | - | -29.8 | - | -29.8 |
As of 30 June 2025 | 106.0 | -30.3 | -3.4 | 2’177.5 | 2’249.8 | 247.8 | 2’497.6 |
As of 31 December 2025 | 106.0 | -53.6 | -3.7 | 2’198.7 | 2’247.3 | 248.8 | 2’496.1 |
Net income / (loss) (EAT) | - | - | - | -25.4 | -25.4 | 10.7 | -14.6 |
Share of other comprehensive income / (loss) of associates / joint ventures | - | - | - | -1.0 | -1.0 | - | -1.0 |
Value fluctuation of hedges | - | - | - | -0.0 | -0.0 | - | -0.0 |
Actuarial gains / (losses) IAS 19 | - | - | - | -0.3 | -0.3 | -0.0 | -0.3 |
Other investments / Equity instruments at fair value | - | - | - | 2.3 | 2.3 | - | 2.3 |
Currency translation differences | - | - | 0.5 | - | 0.5 | -0.0 | 0.5 |
Income tax effects | - | - | - | 0.1 | 0.1 | 0.0 | 0.1 |
Total comprehensive income / (loss) | - | - | 0.5 | -24.4 | -23.9 | 10.7 | -13.2 |
Dividends paid | - | - | - | -40.6 | -40.6 | -20.7 | -61.4 |
Change in non-controlling interests | - | - | - | 0.2 | 0.2 | -0.2 | - |
Capital increase non-controlling interests | - | - | - | - | - | 0.7 | 0.7 |
Change in treasury shares | - | -29.5 | - | - | -29.5 | - | -29.5 |
As of 30 June 2026 | 106.0 | -83.1 | -3.2 | 2’133.8 | 2’153.5 | 239.3 | 2’392.7 |