Consolidated
statement of changes in equity
in CHF mn | Share capital | Treasury shares | Currency translation differences | Reserves | Equity, attributable to TX Group AG shareholders | Non-controlling interests | Equity |
|---|---|---|---|---|---|---|---|
As of 31 December 2023 | 106.0 | -0.9 | -8.4 | 2’206.6 | 2’303.2 | 273.3 | 2’576.6 |
Net income / (loss) (EAT) | - | - | - | -3.2 | -3.2 | 34.4 | 31.1 |
Share of other comprehensive income / (loss) of associates / joint ventures | - | - | - | -6.1 | -6.1 | - | -6.1 |
Value fluctuation of hedges | - | - | - | 0.8 | 0.8 | - | 0.8 |
Actuarial gains / (losses) IAS 19 | - | - | - | 187.6 | 187.6 | -1.5 | 186.1 |
Other investments / Equity instruments at fair value | - | - | - | -1.6 | -1.6 | - | -1.6 |
Currency translation differences | - | - | 4.9 | - | 4.9 | 0.7 | 5.6 |
Income tax effects | - | - | - | -36.0 | -36.0 | 0.3 | -35.7 |
Total comprehensive income / (loss) | - | - | 4.9 | 141.5 | 146.4 | 33.9 | 180.3 |
Dividends paid | - | - | - | -65.7 | -65.7 | -48.5 | -114.2 |
Change in the scope of consolidation | - | - | - | - | - | -0.9 | -0.9 |
Acquisition of non-controlling interests | - | - | - | -0.3 | -0.3 | 0.3 | - |
Share-based payments | - | - | - | -0.8 | -0.8 | - | -0.8 |
Change in treasury shares | - | 0.5 | - | - | 0.5 | - | 0.5 |
As of 31 December 2024 | 106.0 | -0.5 | -3.6 | 2’281.4 | 2’383.4 | 258.0 | 2’641.4 |
Net income / (loss) (EAT) | - | - | - | 8.6 | 8.6 | 28.0 | 36.6 |
Share of other comprehensive income / (loss) of associates / joint ventures | - | - | - | -0.6 | -0.6 | - | -0.6 |
Value fluctuation of hedges | - | - | - | 0.1 | 0.1 | - | 0.1 |
Actuarial gains / (losses) IAS 19 | - | - | - | -48.7 | -48.7 | 1.0 | -47.7 |
Other investments / Equity instruments at fair value | - | - | - | -1.0 | -1.0 | -0.0 | -1.0 |
Currency translation differences | - | - | -0.2 | - | -0.2 | -0.0 | -0.2 |
Income tax effects | - | - | - | 9.1 | 9.1 | -0.2 | 8.9 |
Total comprehensive income / (loss) | - | - | -0.2 | -32.5 | -32.7 | 28.7 | -3.9 |
Dividends paid | - | - | - | -49.9 | -49.9 | -38.0 | -87.9 |
Share-based payments | - | - | - | -0.3 | -0.3 | - | -0.3 |
Change in treasury shares | - | -53.1 | - | - | -53.1 | - | -53.1 |
As of 31 December 2025 | 106.0 | -53.6 | -3.7 | 2’198.7 | 2’247.3 | 248.8 | 2’496.1 |