Consolidated statement
of comprehensive income

in CHF mn

30.06.2025

30.06.2024

Advertising revenue

149.1

162.0

Classifieds & services revenue

104.2

111.4

Commercialisation revenue

31.3

35.9

Subscriptions & single sales revenue

106.6

111.6

Printing & logistics revenue

24.8

29.5

Other operating revenue

10.6

10.2

Other income

0.0

0.2

Revenues

426.6

461.0

Cost of material and services

-64.7

-70.3

Personnel expense

-194.3

-204.9

Other operating expense

-98.4

-102.9

Share of net result of associates / joint ventures

12.6

13.0

Operating income / (loss) before depreciation and amortisation (EBITDA)

81.8

95.8

Depreciation and amortisation

-50.4

-47.9

Amortisation resulting from business combinations

-24.4

-24.5

Operating income / (loss) (EBIT)

7.0

23.5

Financial income

7.1

18.3

Financial expense

-6.1

-8.2

Net income / (loss) before taxes (EBT)

8.0

33.6

Income taxes

-3.8

-9.1

Net income / (loss) (EAT)

4.2

24.5

of which attributable to TX Group AG shareholders

-8.3

9.6

of which attributable to non-controlling interests

12.5

15.0

Other comprehensive income / (loss)

Value fluctuation of hedges

0.0

1.0

Currency translation differences

0.1

0.8

Income tax effects

-0.0

-0.2

To be reclassified via the income statement in future periods

0.1

1.6

Share of other comprehensive income / (loss) of associates / joint ventures

0.4

-5.3

Actuarial gains / (losses) IAS 19

-53.0

-32.9

Other investments / Equity instruments at fair value

-2.4

-1.9

Income tax effects

10.0

6.3

Not to be reclassified via the income statement in future periods

-45.1

-33.9

Other comprehensive income / (loss)

-45.0

-32.2

Net income / (loss) (EAT)

4.2

24.5

Other comprehensive income / (loss)

-45.0

-32.2

Total comprehensive income / (loss)

-40.8

-7.7

of which attributable to TX Group AG shareholders

-53.6

-23.3

of which attributable to non-controlling interests

12.8

15.6

Net income/(loss) (EAT) per share

in CHF

30.06.2025

30.06.2024

Earnings (EAT) per share (undiluted)

-0.80

0.90

Earnings (EAT) per share (diluted)

-0.80

0.90