Consolidated statement
of changes in equity
in CHF mn | Share capital | Treasury shares | Currency translation differences | Reserves | Equity, attributable to TX Group AG shareholders | Non-controlling interests | Equity |
|---|---|---|---|---|---|---|---|
As of 31 December 2023 | 106.0 | -0.9 | -8.4 | 2’206.6 | 2’303.2 | 273.3 | 2’576.6 |
Net income / (loss) (EAT) | - | - | - | 9.6 | 9.6 | 15.0 | 24.5 |
Share of other comprehensive income / (loss) of associates / joint ventures | - | - | - | -5.3 | -5.3 | - | -5.3 |
Value fluctuation of hedges | - | - | - | 1.0 | 1.0 | - | 1.0 |
Actuarial gains / (losses) IAS 19 | - | - | - | -33.3 | -33.3 | 0.4 | -32.9 |
Other investments / Equity instruments at fair value | - | - | - | -1.9 | -1.9 | - | -1.9 |
Currency translation differences | - | - | 0.5 | - | 0.5 | 0.4 | 0.8 |
Income tax effects | - | - | - | 6.1 | 6.1 | -0.1 | 6.1 |
Total comprehensive income / (loss) | - | - | 0.5 | -23.8 | -23.3 | 15.6 | -7.7 |
Dividends paid | - | - | - | -65.7 | -65.7 | -29.0 | -94.7 |
Share-based payments | - | - | - | -0.8 | -0.8 | - | -0.8 |
Change in treasury shares | - | 0.5 | - | - | 0.5 | - | 0.5 |
As of 30 June 2024 | 106.0 | -0.5 | -7.9 | 2’116.2 | 2’213.9 | 259.9 | 2’473.8 |
As of 31 December 2024 | 106.0 | -0.5 | -3.6 | 2’281.4 | 2’383.4 | 258.0 | 2’641.4 |
Net income / (loss) (EAT) | - | - | - | -8.3 | -8.3 | 12.5 | 4.2 |
Share of other comprehensive income / (loss) of associates / joint ventures | - | - | - | 0.4 | 0.4 | - | 0.4 |
Value fluctuation of hedges | - | - | - | 0.0 | 0.0 | - | 0.0 |
Actuarial gains / (losses) IAS 19 | - | - | - | -53.5 | -53.5 | 0.4 | -53.0 |
Other investments / Equity instruments at fair value | - | - | - | -2.4 | -2.4 | - | -2.4 |
Currency translation differences | - | - | 0.1 | - | 0.1 | -0.0 | 0.1 |
Income tax effects | - | - | - | 10.1 | 10.1 | -0.1 | 10.0 |
Total comprehensive income / (loss) | - | - | 0.1 | -53.7 | -53.6 | 12.8 | -40.8 |
Dividends paid | - | - | - | -49.9 | -49.9 | -23.0 | -72.9 |
Share-based payments | - | - | - | -0.3 | -0.3 | - | -0.3 |
Change in treasury shares | - | -29.8 | - | - | -29.8 | - | -29.8 |
As of 30 June 2025 | 106.0 | -30.3 | -3.4 | 2’177.5 | 2’249.8 | 247.8 | 2’497.6 |